This printed article is located at
http://www.thoresen.com/financial_highlights.html
Financial Highlights
| Year Ended 30 September |
| 2010 |
2009 | 2008
|
| (Baht in millions, except share, per share data, and ratios) |
| Income Statement Data : |
|
|
|
| Voyage revenues |
9,272.55 |
13,842.17 |
28,453.61 |
| Voyage expenses |
4,921.29 |
8,115.66 |
15,107.66 |
| Vessel operating expenses - owner expenses |
2,029.22 |
2,890.82 |
2,798.01 |
| Offshore services revenues | 3,476.37 |
5,209.87 |
5,285.44 |
| Offshore services expenses | 2,641.82 |
3,310.88 |
3,593.82 |
| Sales |
4,640.74 |
365.80 |
- |
| Cost of sales |
3,827.51 |
320.26 |
- |
| Revenues from service companies and other sources | 1,521.12 |
1,704.28 |
1,128.18 |
| Depreciation and amortisation | 1,962.03 |
1,778.93 |
2,050.62 |
| General and administrative expenses | 1,939.76 |
1,950.66 |
1,765.76 |
| Interest expenses | 510.62 |
378.05 |
535.68 |
| Interest income | 94.65 |
125.43 |
204.71 |
| Equity income (loss) from associates and joint venture | 80.31 |
29.88 |
74.21 |
| Foreign exchange gains (losses) | 24.34 |
(9.87) |
236.32 |
| Net income | 795.57 |
1,813.71 |
8,776.44 |
| Per Share Data : |
|
|
|
| Net income - basic | 1.12 |
2.56 |
12.40 |
| Cash dividends declared | 0.26 |
0.54 |
2.25 |
| Net book value | 44.54 |
43.91 |
45.39 |
| Balance Sheet Data (at end of year) : |
|
|
|
| Cash and marketable securities | 10,414.49 |
11,822.56 |
11,990.56 |
| Vessels and equipment - net of depreciation | 21,907.37 |
13,471.96 |
15,089.70 |
| Total assets | 48,873.46 |
41,640.83 |
42,143.11 |
| Total liabilities | 17,341.32 |
10,549.39 |
12,928.02 |
| Issued share capital | 708,004,413 |
708,004,413 |
643,684,422 |
| Total shareholders’ equity | 31,532.14 |
31,091.44 |
29,215.10 |
| Other Financial Data : |
|
|
|
| Net cash flows provided by (used in) operating activities | 1,550.23 |
5,000.69 |
11,340.02 |
| Net cash flows provided by (used in) investing activities | (10,883.10) |
(4,617.08) |
(6,281.04) |
| Net cash flows provided by (used in) financing activities | 7,305.19 |
(1,111.25) |
2,612.65 |
| Capital expenditures : |
|
|
|
| Property, plant and equipment, and intangible assets | 8,356.00 |
4,726.32 |
3,756.58 |
| Financial Ratios : |
|
|
|
| Return on shareholders’ equity (%) | 3.04% |
7.06% |
43.73% |
| Return on total assets (%) | 1.76% |
4.33% |
24.97% |
| Net profit margin (%) | 4.17% |
8.52% |
24.97% |
| Total debt to total capitalisation | 0.31 |
0.18 |
0.22 |
| Net debt to total net capitalisation | 0.11 |
(0.18) |
(0.16) |